Key Figures for Telenor Broadcast

(NOK in millions) 1st quarter Year
2017 2016 2016
Revenues
Canal Digital DTH 1.099 1.147 4.555
Satellite 227 237 955
Norkring 280 500 1.333
Other/Eliminations (118) (119) (477)
Total revenues 1.488 1.765 6.366
EBITDA before other items
Canal Digital DTH 173 210 782
Satellite 152 154 650
Norkring 141 375 822
Other/Eliminations (5) (6) (23)
Total EBITDA before other items 461 732 2.231
Operating profit
Canal Digital DTH 151 198 709
Satellite 60 71 313
Norkring 62 179 377
Other/Eliminations 0 (6) (29)
Total operating profit 274 442 1.370
EBITDA before other items/Total revenues (%) 31.0 41.5 35.0
Capex 94 95 412
No. of subscriptions - Change in quarter/Total (in thousands):
DTH TV (7) (20) 862