| NOK in millions, except earnings per share amounts |
Note |
2009 |
2008 |
|
|
|
|
| Revenues |
6 |
97 650 |
96 167 |
|
|
|
|
| Operating expenses |
|
|
|
| Costs of materials and traffic charges |
7 |
(25 223) |
(25 312) |
| Salaries and personnel costs |
8 |
(13 460) |
(13 335) |
| Other operating expenses |
9, 11 |
(27 277) |
(27 087) |
| Other income and expenses |
10 |
(771)
| (624)
|
| Depreciation and amortisation |
12 |
(15 317) |
(14 088) |
| Impairment losses |
12 |
(2 280) |
(13)
|
| Operating profit |
|
13 321 |
15 708 |
|
|
|
|
| Profit from associated companies |
21 |
3 667 |
6 836 |
|
|
|
|
| Financial income and expenses |
|
|
|
| Financial income |
13 |
604 |
704 |
| Financial expenses |
13 |
(2 696) |
(3 003) |
| Net currency gains (losses) |
13 |
(443)
| (426)
|
| Net change in fair value of financial instruments at fair value through profit or loss |
13 |
433 |
(452)
|
| Net gains (losses and impairment) of financial assets and liabilities |
13 |
(83)
| 5 |
| Net financial income (expenses) |
13 |
(2 184) |
(3 172) |
|
|
|
|
| Profit before taxes |
|
14 804 |
19 372 |
|
|
|
|
| Income taxes |
14 |
(4 290) |
(4 329) |
| Profit from continuing operations |
|
10 514 |
15 043 |
|
|
|
|
| Loss after taxes from discontinued operations |
15 |
(410)
| (233)
|
| Net income |
|
10 104 |
14 810 |
|
|
|
|
| Net income attributable to: |
|
|
|
| Non-controlling interests (minority interests) |
|
1 451 |
1 745 |
| Equity holders of Telenor ASA |
|
8 653 |
13 065 |
|
|
|
|
| Earnings per share in NOK from continuing operations: |
|
|
|
| Basic |
16 |
5.47 |
7.97 |
| Diluted |
16 |
5.47 |
7.96 |
| From total operations: |
|
|
|
| Basic |
16 |
5.22 |
7.83 |
| Diluted |
16 |
5.22 |
7.82 |