| NOK in millions, except per share amounts |
Note |
2007 |
2006 (unaudited) |
2005 |
| Revenues |
2 |
92 473 |
91 077 |
66 566 |
|
|
|
|
|
| Operating expenses |
|
|
|
| Costs of materials and traffic charges |
4 |
25 965 |
22 605 |
16 432 |
| Own work capitalised |
5 |
(651) |
(611) |
(704) |
| Salaries and personnel costs |
6, 7 |
12 474 |
11 738 |
9 917 |
| Other operating expenses |
8 |
25 701 |
24 353 |
17 391 |
| Other (income) and expenses |
9 |
(273) |
305 |
228 |
| Depreciation and amortisation |
14 |
13 958 |
14 721 |
11 281 |
| Impairment losses |
14, 15 |
314 |
258 |
583 |
| Operating profit |
14 985 |
17 708 |
11 438 |
| Associated companies |
17 |
6 462 |
2 353 |
1 227 |
|
|
|
|
|
| Financial income and expenses |
|
|
| Financial income |
12 |
568 |
903 |
440 |
| Financial expenses |
12 |
(2 690) |
(2 306) |
(1 636) |
| Net currency gains (losses) |
12 |
(208) |
(301) |
89 |
| Net change in fair value of financial instruments held for trading |
12 |
845 |
1 293 |
243 |
| Net gains (losses and impairment losses) of financial items |
12 |
9 |
1 878 |
518 |
| Net financial items |
12 |
(1 476) |
1 467 |
(346) |
| Profit before taxes |
19 971 |
21 528 |
12 319 |
| Taxes |
13 |
(2 168) |
(3 148) |
(3 370) |
| Profit from continuing operations |
17 803 |
18 380 |
8 949 |
| Profit (loss) from discontinued operations |
35 |
1 400 |
155 |
185 |
| Net income |
|
19 203 |
18 535 |
9 134 |
| Net income attributable to: |
|
|
| Non-controlling interests (Minority interests) |
1 187 |
2 615 |
1 488 |
| Equity holders of Telenor ASA |
18 016 |
15 920 |
7 646 |
|
|
|
|
|
| Earnings per share in NOK |
|
|
|
| From continuing operations |
|
|
| Basic |
24 |
9.89 |
9.35 |
4.36 |
| Diluted |
24 |
9.88 |
9.35 |
4.36 |
| From total operations |
|
|
|
| Basic |
24 |
10.72 |
9.44 |
4.47 |
| Diluted |
24 |
10.71 |
9.44 |
4.47 |
