| Revenues |
1 |
540 |
681 |
683 |
| Cost og materials |
|
(17) |
(16) |
(14) |
| Salaries and personnel costs |
2, 3 |
(637) |
(603) |
(627) |
| Other operating expenses |
4 |
(870) |
(758) |
(685) |
| Depreciation, amortization and write-downs |
8, 9 |
(96) |
(50) |
(60) |
| Total operating expenses |
|
(1 620) |
(1 427) |
(1 386) |
| Operating (loss) |
|
(1 080) |
(746) |
(703) |
| Financial income |
|
7 062 |
5 711 |
5 707 |
| Financial expenses |
|
(2 345) |
(1 509) |
(1 519) |
| Net currency gain (loss) |
|
(179) |
158 |
(70) |
| Net gain (loss and write-down) of financial assets |
|
218 |
(672) |
2 171 |
| Net financial items |
6 |
4 756 |
3 688 |
6 289 |
| Profit before taxes |
|
3 676 |
2 942 |
5 586 |
| Taxes |
7 |
(880) |
(754) |
(917) |
| Net income |
|
2 796 |
2 188 |
4 669 |
| Proposed dividends |
|
4 201 |
3 387 |
2 603 |
