| Non-current assets |
| Deferred tax assets |
7 |
90 |
505 |
| Goodwill |
8 |
20 |
20 |
| Intangible assets |
8 |
489 |
470 |
| Property, plant and equipment |
9 |
14 |
17 |
| Shares in subsidiaries |
15 |
35 360 |
22 661 |
| Non-current interest-bearing receivables on group companies |
10 |
77 826 |
71 183 |
| Other financial assets |
10 |
1 246 |
1 427 |
| Total non-current assets |
|
115 045 |
96 283 |
| Trade receivables on group companies |
|
70 |
75 |
| Trade receivables external |
|
15 |
18 |
| Other current financial assets |
|
862 |
1 566 |
| Total current assets |
10 |
947 |
1 659 |
| Total assets |
|
115 992 |
97 942 |
| |
39 458 |
40 818 |
| Pension obligations |
3 |
255 |
286 |
| Non-current interest-bearing liabilities |
|
29 043 |
15 982 |
| Non-current non-interest-bearing liabilities |
|
126 |
145 |
| Total non-current liabilities |
11 |
29 169 |
16 127 |
| Current interest-bearing liabilities |
|
44 667 |
38 661 |
| Current non-interest-bearing liabilities |
|
2 443 |
2 050 |
| Total current liabilities |
12 |
47 110 |
40 711 |
| Total equity and liabilities |
|
115 992 |
97 942 |