| NOK in millions, except per share amounts |
Note |
2005 |
2004 |
 |
| |
|
|
|
| Revenues |
2 |
68 927 |
60 591 |
|
| |
|
|
|
| Operating expenses |
|
|
|
| Costs of materials and traffic charges |
4 |
17 711 |
15 924 |
|
| Own work capitalized |
5 |
(704) |
(557) |
|
| Salaries and personnel costs |
6,7 |
10 236 |
9 970 |
|
| Other operating expenses |
8 |
17 606 |
13 871 |
|
| Other (income) and expenses |
9 |
242 |
(152) |
|
| Depreciation and amortization |
15 |
11 544 |
10 637 |
|
| Write-downs |
15,
17 |
587 |
3 531 |
|
|
|
|
|
| |
|
|
|
| Operating profit |
|
11 705 |
7 367 |
|
| |
|
|
|
| Associated companies |
18 |
1 233 |
986 |
|
| |
|
|
|
| Financial income and expenses |
|
|
|
| Financial income |
|
447 |
496 |
|
| Financial expenses |
|
(1 639) |
(1 561) |
|
| Net currency gains (losses) |
|
84 |
(87) |
|
| Change in fair value of financial instruments |
|
243 |
|
|
| Net gains (losses and write-downs) of financial items |
|
518 |
2 673 |
|
| Net financial items |
13 |
(347) |
1 521 |
|
| |
|
|
|
| Profit before taxes |
|
12 591 |
9 874 |
|
| |
|
|
|
| Taxes |
14 |
(3 453) |
(2 461) |
|
| Profit from continuing operations |
|
9 138 |
7 413 |
|
|
|
|
|
| |
|
|
|
| Profit (loss) from discontinued operations |
1 |
(4) |
- |
|
| Profit from total operations |
|
9 134 |
7 413 |
|
|
| |
|
|
|
| Attributable to: |
|
|
|
| Non-controlling interests (Minority interests) |
|
1 488 |
1 320 |
|
| Equity holders of Telenor ASA (Net income) |
|
7 646 |
6 093 |
|
| |
|
|
|
| Earnings per share in NOK |
|
|
|
| From continuing operations |
|
|
|
| Basic |
25 |
4.47 |
3.49 |
|
| Diluted |
25 |
4.47 |
3.48 |
|
| From total operations |
|
|
|
|
| Basic |
25 |
4.47 |
3.49 |
|
| Diluted |
25 |
4.47 |
3.48 |
|
