| |
|
|
consolidated statement of profit and loss Telenor Group 1 January–31 December
| In NOK millions, except per share amounts |
Note |
2003 |
2002 |
2001 |
 |
| |
|
|
|
|
| Revenues |
2 |
52,889 |
48,668 |
40,604 |
| Gains on disposal of fixed assets and operations |
2 |
232 |
158 |
5,436 |
| Total revenues |
|
53,121 |
48,826 |
46,040 |
 |
| |
|
|
|
|
| Operating expenses |
|
|
|
|
| Costs of materials and traffic charges |
4 |
13,094 |
12,485 |
10,204 |
| Own work capitalized |
5 |
(571) |
(567) |
(1,002) |
| Salaries and personnel costs |
6,7 |
9,561 |
10,104 |
10,128 |
| Other operating expenses |
8,9 |
12,506 |
13,188 |
12,397 |
| Losses on disposal of fixed assets and
operations |
|
229 |
147 |
63 |
| Depreciation and amortization |
14,15 |
10,597 |
10,236 |
7,251 |
| Write-downs |
14,15 |
145 |
3,553 |
3,822 |
| Total operating expenses |
|
45,561 |
49,146 |
42,863 |
 |
| |
|
|
|
|
| Operating profit (loss) |
|
7,560 |
(320) |
3,177 |
 |
| |
|
|
|
|
| Associated companies |
16 |
1,231 |
(2,450) |
8,237 |
| |
|
|
|
|
| Financial income and expenses |
|
|
|
|
| Financial income |
|
586 |
567 |
897 |
| Financial expenses |
|
(2,023) |
(1,833) |
(1,396) |
| Net currency loss |
|
(1) |
(311) |
(402) |
| Net gain (loss) and write-downs of financial
items |
|
73 |
(789) |
(258) |
| Net financial items |
12 |
(1,365) |
(2,366) |
(1,159) |
 |
| |
|
|
|
|
| Profit (loss) before taxes and minority
interests |
|
7,426 |
(5,136) |
10,255 |
 |
| |
|
|
|
|
| Taxes |
13 |
(2,376) |
480 |
(3,897) |
| Profit (loss) before minority interests |
|
5,050 |
(4,656) |
6,358 |
 |
 |
| |
|
|
|
|
| Minority interests |
|
(490) |
358 |
721 |
| Net income (loss) |
|
4,560 |
(4,298) |
7,079 |
 |
| |
|
|
|
|
| Net income (loss) per share in NOK (basic),
excluding treasury shares |
|
2.57 |
(2.42) |
3.99 |
| |
|
|
|
|
| Net income (loss) per share in NOK (diluted),
excluding treasury shares |
|
2.57 |
(2.42) |
3.99 |
|
|